04.26.2016
COMPANY HIGHLIGHTS:
For the quarter ended
- AFFO per share increased 4.5% to
$0.70 , compared to the quarter endedMarch 31, 2015 - Invested
$352.6 million in 103 new properties and properties under development or expansion - Increased the monthly dividend in March for the 85th time and for the 74th consecutive quarter
- Dividends paid per common share increased 4.8%, compared to the quarter ended
March 31, 2015
CEO Comments
"We are pleased with the performance of our business in the first quarter," said
"We remain committed to capitalizing our business in a conservative manner and our balance sheet today is the healthiest it has been in more than 10 years. Our sector-leading cost of capital, scalability and efficiencies, as well as our ample liquidity, should continue to allow us to focus on acquiring the highest quality net-lease properties as we grow our portfolio. Our properties are performing well and we continue to achieve favorable re-leasing results on expiring leases with new rents notably exceeding expiring rents, reflecting the quality of our real estate portfolio. We continue to expect occupancy of approximately 98% for 2016. We are also reiterating our 2016 AFFO per share guidance of
Financial Results
Revenue
Revenue for the quarter ended
Net Income Available to Common Stockholders
Net income available to common stockholders for the quarter ended
The calculation to determine net income for a real estate company includes impairments, gains on property sales and/or fair value adjustments on interest rate swaps. These items can vary from quarter to quarter. This variance can significantly impact net income and period to period comparisons.
Funds From Operations Available to Common Stockholders (FFO)
FFO for the quarter ended
Adjusted Funds From Operations Available to Common Stockholders (AFFO)
AFFO for the quarter ended
The company considers FFO and AFFO to be appropriate supplemental measures of a Real Estate Investment Trust's (REIT's) operating performance.
Dividend Increases
In
Real Estate Portfolio Update
As of
Portfolio Management Activities
The company's portfolio of commercial real estate, owned primarily under 10- to 20-year net leases, continues to perform well and provides dependable rental revenue supporting the payment of monthly dividends. As of
Since
Rent Increases
During the quarter ended
Investments in Real Estate
During the quarter ended
Property Dispositions
During the quarter ended
Liquidity and Capital Markets
At-the-Market (ATM) Program
Direct Stock Purchase and Dividend Reinvestment Plan Activities
Credit Facility
2016 Earnings Guidance
We estimate FFO per share for 2016 of
We estimate AFFO per share for 2016 of
Additional earnings guidance detail can be found in
Conference Call Information
In conjunction with the release of
Shareholders may also access a telephone replay of the conference call by calling (888) 203-1112 and entering the access code: 1794099. The telephone replay will be available through
Supplemental Materials
Supplemental materials on the first quarter 2016 operating results are available on
About
Forward-Looking Statements
Statements in this press release that are not strictly historical are "forward-looking" statements. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, tenant financial health, the availability of capital to finance planned growth, continued volatility and uncertainty in the credit markets and broader financial markets, property acquisitions and the timing of these acquisitions, charges for property impairments, and the outcome of any legal proceedings to which the company is a party, as described in the company's filings with the
|
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
|
(dollars in thousands, except per share amounts) (unaudited) |
||||||||||
|
Three Months |
Three Months |
|||||||||
|
Ended |
Ended |
|||||||||
|
REVENUE |
||||||||||
|
Rental |
$ |
256,801 |
$ |
235,122 |
||||||
|
Tenant reimbursements |
9,105 |
9,963 |
||||||||
|
Other |
1,210 |
1,782 |
||||||||
|
Total revenue |
267,116 |
246,867 |
||||||||
|
EXPENSES |
||||||||||
|
Depreciation and amortization |
107,933 |
98,037 |
||||||||
|
Interest |
60,678 |
58,468 |
||||||||
|
General and administrative |
12,318 |
12,862 |
||||||||
|
Property (including reimbursable) |
15,105 |
13,976 |
||||||||
|
Income taxes |
964 |
1,074 |
||||||||
|
Provisions for impairment |
1,923 |
2,087 |
||||||||
|
Total expenses |
198,921 |
186,504 |
||||||||
|
Gain on sales of real estate |
2,289 |
7,218 |
||||||||
|
Net income |
70,484 |
67,581 |
||||||||
|
Net income attributable to noncontrolling interests |
(241) |
(317) |
||||||||
|
Net income attributable to the Company |
70,243 |
67,264 |
||||||||
|
Preferred stock dividends |
(6,770) |
(6,770) |
||||||||
|
Net income available to common stockholders |
$ |
63,473 |
$ |
60,494 |
||||||
|
Funds from operations (FFO) available to common stockholders |
$ |
170,629 |
$ |
152,900 |
||||||
|
Adjusted funds from operations (AFFO) available to common stockholders |
$ |
175,918 |
$ |
152,121 |
||||||
|
Per share information for common stockholders: |
||||||||||
|
Net income, basic and diluted |
$ |
0.25 |
$ |
0.27 |
||||||
|
FFO, basic and diluted |
$ |
0.68 |
$ |
0.68 |
||||||
|
AFFO: |
||||||||||
|
Basic |
$ |
0.70 |
$ |
0.68 |
||||||
|
Diluted |
$ |
0.70 |
$ |
0.67 |
||||||
|
Cash dividends paid per common share |
$ |
0.588 |
$ |
0.561 |
||||||
|
FUNDS FROM OPERATIONS (FFO) |
||||||||||
|
(dollars in thousands, except per share amounts) |
||||||||||
|
We define FFO, a non-GAAP measure, consistent with NAREIT's definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate assets, and reduced by gains on property sales. |
||||||||||
|
Three Months |
Three Months |
|||||||||
|
Ended |
Ended |
|||||||||
|
Net income available to common stockholders |
$ |
63,473 |
$ |
60,494 |
||||||
|
Depreciation and amortization |
107,933 |
98,037 |
||||||||
|
Depreciation of furniture, fixtures and equipment |
(193) |
(185) |
||||||||
|
Provisions for impairment on investment properties |
1,923 |
2,087 |
||||||||
|
Gain on sale of investment properties |
(2,289) |
(7,218) |
||||||||
|
FFO adjustments allocable to noncontrolling interests |
(218) |
(315) |
||||||||
|
FFO available to common stockholders |
$ |
170,629 |
$ |
152,900 |
||||||
|
FFO per common share, basic and diluted |
$ |
0.68 |
$ |
0.68 |
||||||
|
Distributions paid to common stockholders |
$ |
147,345 |
$ |
126,682 |
||||||
|
FFO available to common stockholders in excess of distributions paid to common stockholders |
$ |
23,284 |
$ |
26,218 |
||||||
|
Weighted average number of common shares used for FFO: |
||||||||||
|
Basic |
250,173,815 |
225,346,407 |
||||||||
|
Diluted |
250,381,001 |
225,508,832 |
||||||||
|
ADJUSTED FUNDS FROM OPERATIONS (AFFO) |
||||||||||
|
(dollars in thousands, except per share amounts) |
||||||||||
|
We define AFFO as FFO adjusted for unique revenue and expense items, which the company believes are not as pertinent to the measurement of the company's ongoing operating performance. Most companies in our industry use a similar measurement to AFFO, but they may use the term "CAD" (for Cash Available for Distribution) or "FAD" (for Funds Available for Distribution). |
||||||||||
|
Three Months |
Three Months |
|||||||||
|
Ended |
Ended |
|||||||||
|
Net income available to common stockholders |
$ |
63,473 |
$ |
60,494 |
||||||
|
Cumulative adjustments to calculate FFO (1) |
107,156 |
92,406 |
||||||||
|
FFO available to common stockholders |
170,629 |
152,900 |
||||||||
|
Amortization of share-based compensation |
2,605 |
2,552 |
||||||||
|
Amortization of deferred financing costs (2) |
1,299 |
1,293 |
||||||||
|
Amortization of net mortgage premiums |
(1,041) |
(1,884) |
||||||||
|
Gain on early extinguishment of mortgage debt |
(60) |
(78) |
||||||||
|
Loss on interest rate swaps |
5,778 |
1,058 |
||||||||
|
Leasing costs and commissions |
(191) |
(313) |
||||||||
|
Recurring capital expenditures |
(72) |
(1,032) |
||||||||
|
Straight-line rent |
(5,151) |
(4,191) |
||||||||
|
Amortization of above and below-market leases |
2,052 |
1,742 |
||||||||
|
Other adjustments (3) |
70 |
74 |
||||||||
|
AFFO available to common stockholders |
$ |
175,918 |
$ |
152,121 |
||||||
|
AFFO per common share: |
||||||||||
|
Basic |
$ |
0.70 |
$ |
0.68 |
||||||
|
Diluted |
$ |
0.70 |
$ |
0.67 |
||||||
|
Distributions paid to common stockholders |
$ |
147,345 |
$ |
126,682 |
||||||
|
AFFO available to common stockholders in excess of distributions paid to common stockholders |
$ |
28,573 |
$ |
25,439 |
||||||
|
Weighted average number of common shares used for AFFO: |
||||||||||
|
Basic |
250,173,815 |
225,346,407 |
||||||||
|
Diluted |
250,381,001 |
225,508,832 |
||||||||
|
(1) |
See FFO calculation above for reconciling items. |
|||||||||
|
(2) |
Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and upon issuance of our term loans. The deferred financing costs are being amortized over the lives of the respective mortgages and term loans. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included. |
|||||||||
|
(3) |
Includes adjustments allocable to both noncontrolling interests and capital lease obligations. |
|||||||||
|
HISTORICAL FFO AND AFFO |
|||||||||||||||
|
(dollars in thousands, except per share amounts) |
|||||||||||||||
|
For the three months ended |
2016 |
2015 |
2014 |
2013 |
2012 |
||||||||||
|
Net income available to common stockholders |
$ |
63,473 |
$ |
60,494 |
$ |
47,179 |
$ |
62,735 |
$ |
26,071 |
|||||
|
Depreciation and amortization |
107,740 |
97,852 |
89,879 |
67,201 |
35,235 |
||||||||||
|
Provisions for impairment on investment properties |
1,923 |
2,087 |
1,683 |
456 |
- |
||||||||||
|
Gain on sales of investment properties |
(2,289) |
(7,218) |
(3,878) |
(38,559) |
(611) |
||||||||||
|
Merger-related costs |
- |
- |
- |
12,030 |
- |
||||||||||
|
FFO adjustments allocable to noncontrolling interests |
(218) |
(315) |
(343) |
(175) |
- |
||||||||||
|
FFO |
$ |
170,629 |
$ |
152,900 |
$ |
134,520 |
$ |
103,688 |
$ |
60,695 |
|||||
|
FFO per diluted share |
$ |
0.68 |
$ |
0.68 |
$ |
0.65 |
$ |
0.60 |
$ |
0.46 |
|||||
|
AFFO |
$ |
175,918 |
$ |
152,121 |
$ |
132,660 |
$ |
103,972 |
$ |
66,294 |
|||||
|
AFFO per diluted share |
$ |
0.70 |
$ |
0.67 |
$ |
0.64 |
$ |
0.60 |
$ |
0.50 |
|||||
|
Cash dividends paid per share |
$ |
0.588 |
$ |
0.561 |
$ |
0.547 |
$ |
0.514 |
$ |
0.437 |
|||||
|
Weighted average diluted shares outstanding |
250,381,001 |
225,508,832 |
207,007,341 |
172,053,880 |
132,703,954 |
||||||||||
|
REALTY INCOME CORPORATION AND SUBSIDIARIES |
||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
|
||||||
|
(dollars in thousands, except per share data) |
||||||
|
2016 |
2015(1) |
|||||
|
ASSETS |
(unaudited) |
|||||
|
Real estate, at cost: |
||||||
|
Land |
$ |
3,390,871 |
$ |
3,286,004 |
||
|
Buildings and improvements |
9,243,890 |
9,010,778 |
||||
|
Total real estate, at cost |
12,634,761 |
12,296,782 |
||||
|
Less accumulated depreciation and amortization |
(1,768,272) |
(1,687,665) |
||||
|
Net real estate held for investment |
10,866,489 |
10,609,117 |
||||
|
Real estate held for sale, net |
1,778 |
9,767 |
||||
|
Net real estate |
10,868,267 |
10,618,884 |
||||
|
Cash and cash equivalents |
8,695 |
40,294 |
||||
|
Accounts receivable, net |
82,990 |
81,678 |
||||
|
Acquired lease intangible assets, net |
1,017,411 |
1,034,417 |
||||
|
|
15,283 |
15,321 |
||||
|
Other assets, net |
44,457 |
54,785 |
||||
|
Total assets |
$ |
12,037,103 |
$ |
11,845,379 |
||
|
LIABILITIES AND EQUITY |
||||||
|
Distributions payable |
$ |
52,483 |
$ |
50,344 |
||
|
Accounts payable and accrued expenses |
86,328 |
115,826 |
||||
|
Acquired lease intangible liabilities, net |
249,454 |
250,916 |
||||
|
Other liabilities |
43,250 |
53,965 |
||||
|
Line of credit payable |
653,000 |
238,000 |
||||
|
Term loans, net |
318,908 |
318,835 |
||||
|
Mortgages payable, net |
514,041 |
646,187 |
||||
|
Notes payable, net |
3,619,149 |
3,617,973 |
||||
|
Total liabilities |
5,536,613 |
5,292,046 |
||||
|
Commitments and contingencies |
||||||
|
Stockholders' equity: |
||||||
|
Preferred stock and paid in capital, par value outstanding as of |
395,378 |
395,378 |
||||
|
Common stock and paid in capital, par value outstanding as of |
7,699,837 |
7,666,428 |
||||
|
Distributions in excess of net income |
(1,616,216) |
(1,530,210) |
||||
|
Total stockholders' equity |
6,478,999 |
6,531,596 |
||||
|
Noncontrolling interests |
21,491 |
21,737 |
||||
|
Total equity |
6,500,490 |
6,553,333 |
||||
|
Total liabilities and equity |
$ |
12,037,103 |
$ |
11,845,379 |
||
|
(1) |
During the first quarter of 2016, we adopted ASU 2015-03, which requires that debt issuance costs be reported on the balance sheet as a direct reduction of the face amount of the debt instrument they relate to. As a result, we have reclassified certain items on the |
|
Realty Income Performance vs. Major Stock Indices |
||||||||||||||||||||||||||||||
|
Equity |
|
|||||||||||||||||||||||||||||
|
|
REIT Index (1) |
DJIA |
S&P 500 |
Composite |
||||||||||||||||||||||||||
|
Dividend |
Total |
Dividend |
Total |
Dividend |
Total |
Dividend |
Total |
Dividend |
Total |
|||||||||||||||||||||
|
yield |
return (2) |
yield |
return (3) |
yield |
return (3) |
yield |
return (3) |
yield |
return (4) |
|||||||||||||||||||||
|
|
10.5% |
10.8% |
7.7% |
0.0% |
2.9% |
(1.6%) |
2.9% |
(1.2%) |
0.5% |
(1.7%) |
||||||||||||||||||||
|
1995 |
8.3% |
42.0% |
7.4% |
15.3% |
2.4% |
36.9% |
2.3% |
37.6% |
0.6% |
39.9% |
||||||||||||||||||||
|
1996 |
7.9% |
15.4% |
6.1% |
35.3% |
2.2% |
28.9% |
2.0% |
23.0% |
0.2% |
22.7% |
||||||||||||||||||||
|
1997 |
7.5% |
14.5% |
5.5% |
20.3% |
1.8% |
24.9% |
1.6% |
33.4% |
0.5% |
21.6% |
||||||||||||||||||||
|
1998 |
8.2% |
5.5% |
7.5% |
(17.5%) |
1.7% |
18.1% |
1.3% |
28.6% |
0.3% |
39.6% |
||||||||||||||||||||
|
1999 |
10.5% |
(8.7%) |
8.7% |
(4.6%) |
1.3% |
27.2% |
1.1% |
21.0% |
0.2% |
85.6% |
||||||||||||||||||||
|
2000 |
8.9% |
31.2% |
7.5% |
26.4% |
1.5% |
(4.7%) |
1.2% |
(9.1%) |
0.3% |
(39.3%) |
||||||||||||||||||||
|
2001 |
7.8% |
27.2% |
7.1% |
13.9% |
1.9% |
(5.5%) |
1.4% |
(11.9%) |
0.3% |
(21.1%) |
||||||||||||||||||||
|
2002 |
6.7% |
26.9% |
7.1% |
3.8% |
2.6% |
(15.0%) |
1.9% |
(22.1%) |
0.5% |
(31.5%) |
||||||||||||||||||||
|
2003 |
6.0% |
21.0% |
5.5% |
37.1% |
2.3% |
28.3% |
1.8% |
28.7% |
0.6% |
50.0% |
||||||||||||||||||||
|
2004 |
5.2% |
32.7% |
4.7% |
31.6% |
2.2% |
5.6% |
1.8% |
10.9% |
0.6% |
8.6% |
||||||||||||||||||||
|
2005 |
6.5% |
(9.2%) |
4.6% |
12.2% |
2.6% |
1.7% |
1.9% |
4.9% |
0.9% |
1.4% |
||||||||||||||||||||
|
2006 |
5.5% |
34.8% |
3.7% |
35.1% |
2.5% |
19.0% |
1.9% |
15.8% |
0.8% |
9.5% |
||||||||||||||||||||
|
2007 |
6.1% |
3.2% |
4.9% |
(15.7%) |
2.7% |
8.8% |
2.1% |
5.5% |
0.8% |
9.8% |
||||||||||||||||||||
|
2008 |
7.3% |
(8.2%) |
7.6% |
(37.7%) |
3.6% |
(31.8%) |
3.2% |
(37.0%) |
1.3% |
(40.5%) |
||||||||||||||||||||
|
2009 |
6.6% |
19.3% |
3.7% |
28.0% |
2.6% |
22.6% |
2.0% |
26.5% |
1.0% |
43.9% |
||||||||||||||||||||
|
2010 |
5.1% |
38.6% |
3.5% |
27.9% |
2.6% |
14.0% |
1.9% |
15.1% |
1.2% |
16.9% |
||||||||||||||||||||
|
2011 |
5.0% |
7.3% |
3.8% |
8.3% |
2.8% |
8.3% |
2.3% |
2.1% |
1.3% |
(1.8%) |
||||||||||||||||||||
|
2012 |
4.5% |
20.1% |
3.5% |
19.7% |
3.0% |
10.2% |
2.5% |
16.0% |
2.6% |
15.9% |
||||||||||||||||||||
|
2013 |
5.8% |
(1.8%) |
3.9% |
2.9% |
2.3% |
29.6% |
2.0% |
32.4% |
1.4% |
38.3% |
||||||||||||||||||||
|
2014 |
4.6% |
33.7% |
3.6% |
28.0% |
2.3% |
10.0% |
2.0% |
13.7% |
1.3% |
13.4% |
||||||||||||||||||||
|
2015 |
4.4% |
13.0% |
3.9% |
2.8% |
2.6% |
0.2% |
2.2% |
1.4% |
1.4% |
5.7% |
||||||||||||||||||||
|
Q1 2016 |
3.8% |
22.2% |
3.8% |
5.8% |
2.6% |
2.2% |
2.1% |
1.3% |
1.4% |
(2.7%) |
||||||||||||||||||||
|
Compound Average |
17.8% |
11.1% |
9.8% |
9.2% |
9.0% |
|||||||||||||||||||||||||
|
Note: All of these dividend yields are calculated as annualized dividends based on the last dividend paid in applicable time period divided by the closing price as of period end. Dividend yield sources: NAREIT website and Bloomberg, except for the 1994 |
||||||||||||||||||||||||||||||
|
(1) |
FTSE NAREIT US Equity REIT Index, as per NAREIT website. |
|||||||||||||||||||||||||||||
|
(2) |
Calculated as the difference between the closing stock price as of period end less the closing stock price as of previous period, plus dividends paid in period, divided by closing stock price as of end of previous period. Does not include reinvestment of dividends for the annual percentages. |
|||||||||||||||||||||||||||||
|
(3) |
Includes reinvestment of dividends. Source: NAREIT website and Factset. |
|||||||||||||||||||||||||||||
|
(4) |
Price only index, does not include dividends. Source: Factset. |
|||||||||||||||||||||||||||||
|
(5) |
All of these Compound Average Annual Total Return rates are calculated in the same manner: from |
|||||||||||||||||||||||||||||
Logo - http://photos.prnewswire.com/prnh/20130507/MM09486LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/realty-income-announces-operating-results-for-first-quarter-2016-300257787.html
SOURCE