Press Release Details

Oct 28, 2015

Realty Income Announces Record Operating Results For Third Quarter And First Nine Months Of 2015

SAN DIEGO, Oct. 28, 2015 /PRNewswire/ -- Realty Income Corporation (Realty Income, NYSE: O), The Monthly Dividend Company®, today announced record operating results for the third quarter and first nine months ended September 30, 2015. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.

Realty Income Corporation - The Monthly Dividend Company.

COMPANY HIGHLIGHTS:

For the quarter ended September 30, 2015:

  • AFFO per share increased 9.4% to $0.70, compared to the quarter ended September 30, 2014
  • Invested $123.9 million in 47 new properties and properties under development or expansion
  • Increased the monthly dividend in September for the 82nd time and for the 72nd consecutive quarter
  • Dividends paid per common share increased 4.0%, compared to the quarter ended September 30, 2014
  • In October, generated net proceeds of $517 million in an 11.5 million share common stock offering

CEO Comments

"We are pleased with our performance in the third quarter and the company's position as we approach 2016," said John P. Case, Realty Income's Chief Executive Officer. During the quarter, we achieved solid earnings growth with AFFO per share increasing by 9.4% to a record quarterly amount of $0.70. Given the significant amount of acquisitions we have completed year-to-date, the positive results we are realizing from our re-leasing activity, and the expense efficiencies associated with our business platform, we are raising and tightening our 2015 AFFO per share guidance from $2.69 - $2.73 to $2.72 - $2.74."

"Year-to-date we have completed approximately $1.1 billion in acquisitions, and we continue to expect approximately $1.25 billion in acquisitions for 2015. Our portfolio remains healthy with occupancy increasing to 98.3%. We were also very active on the re-leasing front in the third quarter with 97 properties re-leased. Of these properties, nearly 90% were re-leased to the existing tenant, and we were able to recapture 103% of the expiring rent."

"In October, we successfully accessed the capital markets, raising approximately $517 million in net proceeds in a common stock offering which allowed us to pay all outstanding borrowings on our $2 billion credit facility which had funded our acquisition activities. We have outstanding liquidity and balance sheet flexibility as we end the year. We are initiating 2016 AFFO per share guidance of $2.85 - $2.90 which reflects earnings growth of approximately 4.4% - 6.2% over the midpoint of our revised 2015 AFFO per share guidance."

Financial Results

Revenue
Revenue for the quarter ended September 30, 2015 increased 9.8% to $258.9 million, as compared to $235.7 million for the same quarter in 2014. Revenue for the nine months ended September 30, 2015 increased 10.7% to $759.6 million, as compared to $685.9 million for the same period in 2014.

Net Income Available to Common Stockholders 
Net income available to common stockholders for the quarter ended September 30, 2015 was $60.7 million, as compared to $57.9 million for the same quarter in 2014. Net income per share for the quarters ended September 30, 2015 and September 30, 2014 was $0.26.

Net income available to common stockholders for the nine months ended September 30, 2015 was $180.5 million, as compared to $156.5 million for the same period in 2014. Net income per share for the nine months ended September 30, 2015 was $0.78, as compared to $0.72 for the same period in 2014.

The calculation to determine net income for a real estate company includes impairments and/or gains on property sales. Impairments and/or gains on property sales vary from quarter to quarter. This variance can significantly impact net income and period to period comparisons.

Funds From Operations (FFO) Available to Common Stockholders
FFO for the quarter ended September 30, 2015 increased 14.0% to $162.2 million, as compared to $142.3 million for the same quarter in 2014. FFO per share for the quarter ended September 30, 2015 increased 7.8% to $0.69, as compared to $0.64 for the same quarter in 2014.

FFO for the nine months ended September 30, 2015 increased 13.2% to $474.5 million, as compared to $419.2 million for the same period in 2014. FFO per share for the nine months ended September 30, 2015 increased 6.2% to $2.05, as compared to $1.93 for the same period in 2014.

Adjusted Funds From Operations (AFFO) Available to Common Stockholders
AFFO for the quarter ended September 30, 2015 increased 16.4% to $165.8 million, as compared to $142.4 million for the same quarter in 2014. AFFO per share for the quarter ended September 30, 2015 increased 9.4% to $0.70, as compared to $0.64 for the same quarter in 2014.

AFFO for the nine months ended September 30, 2015 increased 14.6% to $477.0 million, as compared to $416.3 million for the same period in 2014. AFFO per share for the nine months ended September 30, 2015 increased 7.3% to $2.06, as compared to $1.92 for the same period in 2014.

The company considers FFO and AFFO to be appropriate supplemental measures of a Real Estate Investment Trust's (REIT's) operating performance. Realty Income defines FFO consistent with the National Association of Real Estate Investment Trust's (NAREIT's) definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate, reduced by gains on sales of investment properties and extraordinary items. AFFO further adjusts FFO for unique revenue and expense items, which the company believes are not as pertinent to the measurement of the company's ongoing operating performance. See the reconciliations of net income available to common stockholders to FFO and AFFO on page six. 

Dividend Information
In September 2015, Realty Income announced the 72nd consecutive quarterly dividend increase, which is the 82nd increase in the amount of the dividend since the company's listing on the New York Stock Exchange in 1994. The annualized dividend amount as of September 30, 2015 was $2.286 per share. The amount of monthly dividends paid per share increased 4.0% to $0.570 in the third quarter of 2015 compared to $0.548 for the same quarter in 2014. Realty Income has a dividend reinvestment and stock purchase program that can be accessed at http://investors.realtyincome.com/direct-stock-purchase-and-dividend-reinvestment-plan. The program is administered by Wells Fargo Shareowner Services.

Real Estate Portfolio Update

As of September 30, 2015, Realty Income's portfolio of freestanding, single-tenant properties consisted of 4,473 properties located in 49 states and Puerto Rico, leased to 236 commercial tenants doing business in 47 industries. The properties are leased under long-term, net leases with a weighted average remaining lease term of approximately 10.1 years.

Portfolio Management Activities
The company's portfolio of commercial real estate, owned primarily under 10- to 20-year net leases, continues to perform well and provides dependable rental revenue supporting the payment of monthly dividends. As of September 30, 2015, portfolio occupancy was 98.3% with 74 properties available for lease out of a total of 4,473 properties in the portfolio, as compared to 98.3%, with 74 properties available for lease as of September 30, 2014. Economic occupancy, or occupancy as measured by rental revenue, was 99.3% as of September 30, 2015, as compared to 99.1% as of September 30, 2014.

Since June 30, 2015, when the company reported 81 properties available for lease, the company had 95 lease expirations, re-leased 97 properties and sold five vacant properties. Of the 97 properties re-leased during the third quarter of 2015, 86 properties were re-leased to existing tenants, three were re-leased to new tenants without vacancy, and eight were re-leased to new tenants after a period of vacancy. The annual new rent on these re-leases was $8.24 million, as compared to the previous annual rent of $8.36 million on the same properties, representing a rent recapture rate of 98.6%.

Rent Increases
During the quarter ended September 30, 2015, same store rents on 3,668 properties under lease increased 1.1% to $198.8 million, as compared to $196.6 million for the same quarter in 2014. For the nine months ended September 30, 2015, same store rents on 3,668 properties under lease increased 1.3% to $597.2 million, as compared to $589.6 million for the same period in 2014.

Investments in Real Estate
During the quarter ended September 30, 2015, Realty Income invested $123.9 million in 47 new properties and properties under development or expansion, located in 22 states. These properties are 100% leased with a weighted average lease term of approximately 10.9 years and an initial average lease yield of 7.0%. The tenants occupying the new properties operate in 13 industries, and the property types consist of 51.7% retail and 48.3% industrial, based on rental revenue. Approximately 35% of the rental revenue generated from acquisitions during the third quarter of 2015 is from investment grade-rated tenants.

During the nine months ended September 30, 2015, Realty Income invested approximately $1.1 billion in 195 new properties and properties under development or expansion, located in 36 states. These properties are 100% leased with a weighted average lease term of approximately 16.7 years and an initial average lease yield of 6.5%. The tenants occupying the new properties operate in 18 industries, and the property types consist of 87.0% retail and 13.0% industrial, based on rental revenue. Approximately 50% of the rental revenue generated from the year-to-date 2015 acquisitions is from investment grade-rated tenants.

Property Dispositions
During the quarter ended September 30, 2015, Realty Income sold eight properties for $21.5 million, with a gain on sales of $6.2 million, as compared to 11 properties sold for $33.8 million, with a gain on sales of $11.0 million, during the same quarter in 2014. During the nine months ended September 30, 2015, Realty Income sold 22 properties for $52.0 million, with a gain on sales of $17.1 million, as compared to 28 properties sold for $53.6 million, with a gain on sales of $16.8 million, during the same period in 2014.

Liquidity and Capital Markets

Issued 11.5 Million Shares in Common Stock Offering
In October 2015, Realty Income issued 11.5 million common shares. A portion of the net proceeds of $517.0 million was used to repay borrowings under the company's revolving credit facility, and the remaining portion will be used for other general corporate purposes, which may include acquisitions.

At-the-Market (ATM) Program
In September 2015, Realty Income established an at-the-market equity distribution program where we can offer and sell up to 12 million shares of common stock to, or through, our sales agents at prevailing market prices or agreed-upon prices. As of September 30, 2015, no shares have been sold under this ATM program.

Credit Facility
In June 2015, Realty Income closed on a $2.25 billion unsecured credit facility. This credit facility is comprised of a $2.0 billion revolving credit facility and a $250 million five-year unsecured term loan.  As of October 7, 2015, Realty Income had a borrowing capacity of $2.0 billion available on our revolving credit facility after using stock offering proceeds to pay off outstanding borrowings on the revolving credit facility.

Direct Stock Purchase and Dividend Reinvestment Plan Activities
During the quarter ended September 30, 2015, Realty Income issued 3,229,852 common shares via its Direct Stock Purchase Plan, generating net proceeds of $152.2 million. During the nine months ended September 30, 2015, Realty Income issued 7,565,432 common shares via its Direct Stock Purchase Plan, generating net proceeds of $359.2 million.

2015 Earnings Guidance

We estimate FFO per share for 2015 of $2.72 to $2.77 per share, an increase of 5.4% to 7.4% over 2014 FFO per share of $2.58. FFO per share for 2015 is based on a net income per share range of $1.04 to $1.09, plus estimated real estate depreciation of $1.76 per share, and reduced by potential estimated gains on sales of investment properties of $0.08 per share (in accordance with NAREIT's definition of FFO). 

We estimate AFFO per share for 2015 of $2.72 to $2.74 per share, an increase of 5.8% to 6.6% over the 2014 AFFO per share of $2.57. AFFO further adjusts FFO for unique revenue and expense items, which are not as pertinent to the measurement of the company's ongoing operating performance.

2016 Earnings Guidance

We estimate FFO per share for 2016 of $2.82 to $2.89, an increase of 2.7% to 5.3% over the midpoint of the 2015 estimated FFO per share projection. FFO per share for 2016 is based on a net income per share range of $1.16 to $1.23, plus estimated real estate depreciation of $1.74 per share, and reduced by potential estimated gains on sales of investment properties of $0.08 per share (in accordance with NAREIT's definition of FFO).

We estimate AFFO per share for 2016 of $2.85 to $2.90, an increase of 4.4% to 6.2% over the midpoint of the 2015 estimated AFFO per share projection. AFFO further adjusts FFO for unique revenue and expense items, which are not as pertinent to the measurement of Realty Income's ongoing operating performance.

Additional earnings guidance detail can be found in Realty Income's supplemental materials available on Realty Income's corporate website at http://investors.realtyincome.com/quarterly-results.

Conference Call Information

In conjunction with Realty Income's quarterly results, the company will host a conference call on October 29, 2015 at 11:30 a.m. PDT to discuss the operating results. To access the conference, dial (888) 437-9445. When prompted, provide the access code: 2252353.

Shareholders may also access a telephone replay of the conference call by calling (888) 203-1112 and entering the access code: 2252353. The telephone replay will be available through November 12, 2015. A live webcast will be available in listen-only mode by clicking on the webcast link in the investors section at www.realtyincome.com or on the Realty Income home page. A replay of the conference call webcast will be available approximately two hours after the conclusion of the live broadcast. The webcast replay will be available through November 12, 2015. No access code is required for this replay.

Supplemental Materials and Website

Supplemental materials on the third quarter and year-to-date 2015 operating results are available on Realty Income's corporate website at http://investors.realtyincome.com/quarterly-results.

About Realty Income

Realty Income, The Monthly Dividend Company®, is an S&P 500 company dedicated to providing shareholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 4,400 real estate properties owned under long-term lease agreements with regional and national commercial tenants. To date, the company has declared 544 consecutive common stock monthly dividends throughout its 46-year operating history and increased the dividend 82 times since Realty Income's public listing in 1994 (NYSE: O). The company has in-house acquisition, portfolio management, asset management, credit research, real estate research, legal, finance and accounting, information technology, and capital markets capabilities. Additional information about the company can be obtained from the corporate website at www.realtyincome.com.

Forward-Looking Statements

Statements in this press release that are not strictly historical are "forward-looking" statements. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, tenant financial health, the availability of capital to finance planned growth, continued volatility and uncertainty in the credit markets and broader financial markets, property acquisitions and the timing of these acquisitions, charges for property impairments, and the outcome of any legal proceedings to which the company is a party, as described in the company's filings with the Securities and Exchange Commission. Consequently, forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. The company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made. 

 

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts) (unaudited)

                         
   

Three Months

 

Three Months

 

Nine Months

 

Nine Months

   

Ended 9/30/15

 

Ended 9/30/14

 

Ended 9/30/15

 

Ended 9/30/14

REVENUE

                       

Rental

 

$

247,578

 

$

226,832

 

$

724,131

 

$

662,822

Tenant reimbursements

   

10,187

   

8,275

   

31,757

   

20,872

Other

   

1,124

   

606

   

3,729

   

2,238

                         

Total revenue

   

258,889

   

235,713

   

759,617

   

685,932

                         

EXPENSES

                       

Depreciation and amortization

   

104,338

   

95,260

   

303,476

   

278,124

Interest

   

63,950

   

52,814

   

181,098

   

157,246

General and administrative

   

10,861

   

11,025

   

36,331

   

35,499

Property (including reimbursable)

   

13,542

   

12,770

   

42,455

   

33,474

Income taxes

   

745

   

697

   

2,448

   

2,358

Provisions for impairment

   

3,864

   

495

   

9,182

   

2,676

                         

Total expenses

   

197,300

   

173,061

   

574,990

   

509,377

                         

Gain on sales of real estate

   

6,224

   

10,975

   

17,117

   

14,211

Income from continuing operations

67,813

   

73,627

   

201,744

   

190,766

Income from discontinued operations

 

-

   

-

   

-

   

3,097

                         

Net income

   

67,813

   

73,627

   

201,744

   

193,863

Net income attributable to noncontrolling interests

 

(338)

   

(344)

   

(919)

   

(1,016)

                         

Net income attributable to the Company

67,475

   

73,283

   

200,825

   

192,847

Preferred stock dividends

   

(6,770)

   

(9,327)

   

(20,310)

   

(30,292)

Excess of redemption value over carrying value of preferred shares redeemed

   

-

   

(6,015)

   

-

   

(6,015)

                         

Net income available to common stockholders

$

60,705

 

$

57,941

 

$

180,515

 

$

156,540

                         

Funds from operations (FFO) available to common stockholders

 

$

162,160

 

$

142,259

 

$

474,530

 

$

419,170

Adjusted funds from operations (AFFO) available to common stockholders

 

$

165,790

 

$

142,429

 

$

477,006

 

$

416,255

                         

Per share information for common stockholders:

                 

Income from continuing operations, basic and diluted

 

$

0.26

 

 

$

 

0.26

 

 

$

 

0.78

 

 

$

 

0.71

                         

Net income, basic and diluted

 

$

0.26

 

$

0.26

 

$

0.78

 

$

0.72

                         

FFO, basic and diluted

 

$

0.69

 

$

0.64

 

$

2.05

 

$

1.93

                         

AFFO, basic and diluted

 

$

0.70

 

$

0.64

 

$

2.06

 

$

1.92

                         

Cash dividends paid per common share

$

0.570

 

$

0.548

 

$

1.700

 

$

1.642

                         

 

FUNDS FROM OPERATIONS (FFO)

(dollars in thousands, except per share amounts)

                                 

We define FFO, a non-GAAP measure, consistent with NAREIT's definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate assets, reduced by gains on property sales and extraordinary items.

                                 
     

Three Months

   

Three Months

   

Nine Months

   

Nine Months

     

Ended 9/30/15

   

Ended 9/30/14

   

Ended 9/30/15

   

Ended 9/30/14

                                 

Net income available to common stockholders

 

$

60,705

   

$

57,941

   

$

180,515

   

$

156,540

Depreciation and amortization

   

104,338

     

95,260

     

303,476

     

278,124

Depreciation of furniture, fixtures and equipment

   

(184)

     

(125)

     

(608)

   

(320)

Provisions for impairment on investment properties

   

3,864

     

495

     

9,182

     

2,676

Gain on sale of investment properties:

                             
 

Continuing operations

   

(6,224)

     

(10,975)

     

(17,117)

   

(14,211)

 

Discontinued operations

   

-

     

-

     

-

     

(2,607)

FFO adjustments allocable to noncontrolling interests

   

(339)

     

(337)

     

(918)

   

(1,032)

                                 

FFO available to common stockholders (1)

 

$

162,160

   

$

142,259

   

$

474,530

   

$

419,170

                                 

FFO per common share, basic and diluted

 

$

0.69

   

$

0.64

   

$

2.05

   

$

1.93

Distributions paid to common stockholders

 

$

134,489

   

$

122,092

   

$

392,767

   

$

356,735

FFO in excess of distributions paid to common stockholders

 

 

$

 

27,671

   

 

$

 

20,167

   

 

$

 

81,763

   

 

$

62,435

                                 

Weighted average number of common shares used for FFO:

                       
 

Basic

 

236,211,706

   

222,061,661

   

231,434,521

   

216,804,815

 

Diluted

 

236,739,942

   

222,236,071

   

231,545,745

   

216,830,013

                                 
                                 

ADJUSTED FUNDS FROM OPERATIONS (AFFO)

(dollars in thousands, except per share amounts)

                                 

We define AFFO as FFO adjusted for unique revenue and expense items, which the company believes are not as pertinent to the measurement of the company's ongoing operating performance.  Most companies in our industry use a similar measurement to AFFO, but they may use the term "CAD" (for Cash Available for Distribution) or "FAD" (for Funds Available for Distribution).

                                 
     

Three Months

   

Three Months

   

Nine Months

   

Nine Months

     

Ended 9/30/15

   

Ended 9/30/14

   

Ended 9/30/15

   

Ended 9/30/14

                                 

Net income available to common stockholders

 

$

60,705

   

$

57,941

   

$

180,515

   

$

156,540

Cumulative adjustments to calculate FFO (2)

   

101,455

     

84,318

     

294,015

     

262,630

FFO available to common stockholders

   

162,160

     

142,259

     

474,530

     

419,170

Excess of redemption value over carrying value of Class E preferred share redemption

   

 

-

     

 

6,015

     

 

-

     

 

6,015

Amortization of share-based compensation

   

2,235

     

2,204

     

7,598

     

7,653

Amortization of deferred financing costs (3)

   

1,354

     

1,235

     

3,959

     

3,476

Amortization of net mortgage premiums

   

(1,624)

     

(2,285)

     

(5,252)

   

(7,060)

Gain on early extinguishment of mortgage debt

   

(162)

     

(2,909)

     

(356)

   

(3,528)

(Gain) loss on interest rate swaps

   

5,180

     

(633)

     

7,138

     

409

Leasing costs and commissions

   

(93)

     

(188)

     

(555)

   

(655)

Recurring capital expenditures

   

(1,811)

     

(1,616)

     

(3,820)

   

(3,883)

Straight-line rent

   

(3,648)

     

(3,851)

     

(12,283)

   

(11,764)

Amortization of above and below-market leases

   

2,125

     

2,166

     

5,821

     

6,374

Other adjustments (4)

   

74

     

32

     

226

     

48

AFFO available to common stockholders (5)

 

$

165,790

   

$

142,429

   

$

477,006

   

$

416,255

                                 

AFFO per common share, basic and diluted

 

$

0.70

   

$

0.64

   

$

2.06

   

$

1.92

Distributions paid to common stockholders

 

$

134,489

   

$

122,092

   

$

392,767

   

$

356,735

AFFO in excess of distributions paid to common stockholders

 

 

$

 

31,301

   

 

$

 

20,337

   

 

$

 

84,239

   

 

$

 

59,520

                                 

Weighted average number of common shares used for AFFO:

                       
 

Basic

 

236,211,706

   

222,061,661

   

231,434,521

   

216,804,815

 

Diluted

 

236,739,942

   

222,236,071

   

231,545,745

   

216,830,013

                                 

(1)

FFO available to common stockholders and dilutive noncontrolling interests for the three months ended September 30, 2015 is $162,377 after the inclusion of $217 of FFO allocable to dilutive noncontrolling interests.  Noncontrolling interests were anti-dilutive for all other periods presented.

(2)

See FFO calculation above for reconciling items.

(3)

Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and upon issuance of our term loans.  The deferred financing costs are being amortized over the lives of the respective mortgages and term loan.  No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.

(4)

Includes adjustments allocable to both noncontrolling interests and capital lease obligations.

(5)

AFFO available to common stockholders and dilutive noncontrolling interests for the three months ended September 30, 2015 is $166,009 after the inclusion of $219 of AFFO allocable to dilutive noncontrolling interests.  Noncontrolling interests were anti-dilutive for all other periods presented.

 

HISTORICAL FFO AND AFFO

(dollars in thousands, except per share amounts)

                             

For the three months ended September 30,

2015

   

2014

   

2013

   

2012

   

2011

                             

Net income available to common stockholders

$

60,705

 

$

57,941

 

$

41,089

 

$

26,976

 

$

34,717

Depreciation and amortization

 

104,154

   

95,135

   

81,189

   

37,822

   

31,837

Provisions for impairment on investment properties

3,864

   

495

   

76

   

667

   

169

Gain on sales of investment properties

(6,224)

   

(10,975)

   

(6,163)

   

(2,045)

   

(3,149)

Merger-related costs

 

-

   

-

   

240

   

5,495

   

-

FFO adjustments allocable to noncontrolling interests

 

(339)

   

(337)

   

(285)

   

-

   

-

                             

FFO

$

162,160

 

$

142,259

 

$

116,146

 

$

68,915

 

$

63,574

                             

FFO per diluted share

$

0.69

 

$

0.64

 

$

0.59

 

$

0.52

 

$

0.50

                             

AFFO

$

165,790

 

$

142,429

 

$

117,919

 

$

68,496

 

$

64,239

                             

AFFO per diluted share

$

0.70

 

$

0.64

 

$

0.60

 

$

0.52

 

$

0.51

                             

Cash dividends paid per share

$

0.570

 

$

0.548

 

$

0.545

 

$

0.443

 

$

0.435

Weighted average diluted shares outstanding

236,739,942

 

222,236,071

 

196,619,866

 

132,931,813

 

126,582,609

                             

For the nine months ended September 30,

2015

   

2014

   

2013

   

2012

   

2011

                             

Net income available to common stockholders

$

180,515

 

$

156,540

 

$

149,781

 

$

85,998

 

$

97,837

Depreciation and amortization

 

302,868

   

277,804

   

222,863

   

108,628

   

87,628

Provisions for impairment on investment properties

9,182

   

2,676

   

3,028

   

667

   

378

Gain on sales of investment properties

(17,117)

   

(16,818)

   

(50,467)

   

(6,010)

   

(4,529)

Merger-related costs

 

-

   

-

   

12,875

   

5,495

   

-

FFO adjustments allocable to noncontrolling interests

 

(918)

   

(1,032)

   

(680)

   

-

   

-

                             

FFO

$

474,530

 

$

419,170

 

$

337,400

 

$

194,778

 

$

181,314

                             

FFO per diluted share

$

2.05

 

$

1.93

 

$

1.79

 

$

1.47

 

$

1.46

                             

AFFO

$

477,006

 

$

416,255

 

$

337,439

 

$

201,290

 

$

184,847

                             

AFFO per diluted share

$

2.06

 

$

1.92

 

$

1.79

 

$

1.52

 

$

1.49

                             

Cash dividends paid per share

$

1.700

 

$

1.642

 

$

1.602

 

$

1.317

 

$

1.301

Weighted average diluted shares outstanding

231,545,745

 

216,830,013

 

188,399,848

 

132,845,970

 

124,013,142

 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 30, 2015 and December 31, 2014

(dollars in thousands, except per share data)

           
   

2015

   

2014

ASSETS

 

(unaudited)

     

Real estate, at cost:

         

Land

$

3,246,465

 

$

3,046,372

Buildings and improvements

 

8,859,414

   

8,107,199

Total real estate, at cost

 

12,105,879

   

11,153,571

Less accumulated depreciation and amortization

 

(1,609,914)

   

(1,386,871)

Net real estate held for investment

 

10,495,965

   

9,766,700

Real estate held for sale, net

 

13,346

   

14,840

Net real estate

 

10,509,311

   

9,781,540

Cash and cash equivalents

 

7,074

   

3,852

Accounts receivable, net

 

74,977

   

64,386

Acquired lease intangible assets, net

 

1,043,554

   

1,039,724

Goodwill

 

15,372

   

15,470

Other assets, net

 

88,281

   

107,650

Total assets

$

11,738,569

 

$

11,012,622

           

LIABILITIES AND EQUITY

         

Distributions payable

$

47,844

 

$

43,675

Accounts payable and accrued expenses

 

97,219

   

123,287

Acquired lease intangible liabilities, net

 

241,128

   

220,469

Other liabilities

 

36,993

   

53,145

Lines of credit payable

 

439,000

   

223,000

Term loans

 

320,000

   

70,000

Mortgages payable, net

 

706,141

   

852,575

Notes payable, net

 

3,786,408

   

3,785,372

Total liabilities

 

5,674,733

   

5,371,523

           

Commitments and contingencies

         
           

Stockholders' equity:

         

Preferred stock and paid in capital, par value $0.01 per share, 69,900,000 shares authorized, 16,350,000 shares issued and outstanding as of September 30, 2015 and December 31, 2014

 

 

395,378

   

 

395,378

Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 238,085,515 shares issued and outstanding as of September 30, 2015 and 224,881,192 shares issued and outstanding as of December 31, 2014

 

 

7,107,662

   

 

6,464,987

Distributions in excess of net income

 

(1,463,392)

   

(1,246,964)

Total stockholders' equity

 

6,039,648

   

5,613,401

Noncontrolling interests

 

24,188

   

27,698

Total equity

 

6,063,836

   

5,641,099

Total liabilities and equity

$

11,738,569

 

$

11,012,622

 

Realty Income Performance vs. Major Stock Indices

 
           

Equity

                 

NASDAQ

   

Realty Income

 

REIT Index (1)

 

DJIA

 

S&P 500

 

Composite

   

Dividend

 

Total

 

Dividend

 

Total

 

Dividend

 

Total

 

Dividend

 

Total

 

Dividend

 

Total

   

yield

 

return (2)

 

yield

 

return (3)

 

yield

 

return (3)

 

yield

 

return (3)

 

yield

 

return (4)

                                         

10/18 to 12/31/1994

10.5%

 

10.8%

 

7.7%

 

0.0%

 

2.9%

 

(1.6%)

 

2.9%

 

(1.2%)

 

0.5%

 

(1.7%)

1995

8.3%

 

42.0%

 

7.4%

 

15.3%

 

2.4%

 

36.9%

 

2.3%

 

37.6%

 

0.6%

 

39.9%

1996

7.9%

 

15.4%

 

6.1%

 

35.3%

 

2.2%

 

28.9%

 

2.0%

 

23.0%

 

0.2%

 

22.7%

1997

7.5%

 

14.5%

 

5.5%

 

20.3%

 

1.8%

 

24.9%

 

1.6%

 

33.4%

 

0.5%

 

21.6%

1998

8.2%

 

5.5%

 

7.5%

 

(17.5%)

 

1.7%

 

18.1%

 

1.3%

 

28.6%

 

0.3%

 

39.6%

1999

10.5%

 

(8.7%)

 

8.7%

 

(4.6%)

 

1.3%

 

27.2%

 

1.1%

 

21.0%

 

0.2%

 

85.6%

2000

8.9%

 

31.2%

 

7.5%

 

26.4%

 

1.5%

 

(4.7%)

 

1.2%

 

(9.1%)

 

0.3%

 

(39.3%)

2001

7.8%

 

27.2%

 

7.1%

 

13.9%

 

1.9%

 

(5.5%)

 

1.4%

 

(11.9%)

 

0.3%

 

(21.1%)

2002

6.7%

 

26.9%

 

7.1%

 

3.8%

 

2.6%

 

(15.0%)

 

1.9%

 

(22.1%)

 

0.5%

 

(31.5%)

2003

6.0%

 

21.0%

 

5.5%

 

37.1%

 

2.3%

 

28.3%

 

1.8%

 

28.7%

 

0.6%

 

50.0%

2004

5.2%

 

32.7%

 

4.7%

 

31.6%

 

2.2%

 

5.6%

 

1.8%

 

10.9%

 

0.6%

 

8.6%

2005

6.5%

 

(9.2%)

 

4.6%

 

12.2%

 

2.6%

 

1.7%

 

1.9%

 

4.9%

 

0.9%

 

1.4%

2006

5.5%

 

34.8%

 

3.7%

 

35.1%

 

2.5%

 

19.0%

 

1.9%

 

15.8%

 

0.8%

 

9.5%

2007

6.1%

 

3.2%

 

4.9%

 

(15.7%)

 

2.7%

 

8.8%

 

2.1%

 

5.5%

 

0.8%

 

9.8%

2008

7.3%

 

(8.2%)

 

7.6%

 

(37.7%)

 

3.6%

 

(31.8%)

 

3.2%

 

(37.0%)

 

1.3%

 

(40.5%)

2009

6.6%

 

19.3%

 

3.7%

 

28.0%

 

2.6%

 

22.6%

 

2.0%

 

26.5%

 

1.0%

 

43.9%

2010

5.1%

 

38.6%

 

3.5%

 

27.9%

 

2.6%

 

14.0%

 

1.9%

 

15.1%

 

1.2%

 

16.9%

2011

5.0%

 

7.3%

 

3.8%

 

8.3%

 

2.8%

 

8.3%

 

2.3%

 

2.1%

 

1.3%

 

(1.8%)

2012

4.5%

 

20.1%

 

3.5%

 

19.7%

 

3.0%

 

10.2%

 

2.5%

 

16.0%

 

2.6%

 

15.9%

2013

5.8%

 

(1.8%)

 

3.9%

 

2.9%

 

2.3%

 

29.6%

 

2.0%

 

32.4%

 

1.4%

 

38.3%

2014

4.6%

 

33.7%

 

3.6%

 

28.0%

 

2.3%

 

10.0%

 

2.0%

 

13.7%

 

1.3%

 

13.4%

Q3 YTD 2015

4.8%

 

2.9%

 

4.0%

 

(4.5%)

 

2.7%

 

(6.9%)

 

2.2%

 

(5.3%)

 

1.2%

 

(2.4%)

                                         

Compound Average

Annual Total Return (5)

   

16.6%

     

10.7%

     

9.5%

     

9.0%

     

9.0%

                                                             

 Note:   All of these dividend yields are calculated as annualized dividends based on the last dividend paid in applicable time period divided by the closing price as of period end.  Dividend yield sources: NAREIT website and Bloomberg, except for the 1994 NASDAQ dividend yield which was sourced from Datastream / Thomson Financial.

                                                             

(1)

FTSE NAREIT US Equity REIT Index, as per NAREIT website.

   

(2)

Calculated as the difference between the closing stock price as of period end less the closing stock price as of previous period, plus dividends paid in period, divided by closing stock price as of end of previous period.  Does not include reinvestment of dividends for the annual percentages.

   

(3)

Includes reinvestment of dividends.  Source:  NAREIT website and Factset.

   

(4)

Price only index, does not include dividends.  Source:  Factset.

                                                             

(5)

All of these Compound Average Annual Total Return rates are calculated in the same manner: from Realty Income's NYSE listing on October 18, 1994 through September 30, 2015, and (except for NASDAQ) assuming reinvestment of dividends. Past Performance does not guarantee future performance.  Realty Income presents this data for informational purposes only and makes no representation about its future performance or how it will compare in performance to other indices in the future.

 

Logo - http://photos.prnewswire.com/prnh/20130507/MM09486LOGO

 

SOURCE Realty Income Corporation

(Pricing delayed 20 minutes)