|

CONSOLIDATED BALANCE SHEETS
As of December 31, 2002 and 2001
(dollars in thousands, except per share amounts)
|
 |

2002 |

2001 |
 |
| ASSETS |
|
|
| Real estate, at cost: |
|
|
| Land |
$ 467,488 |
$ 412,455 |
| Buildings and improvements |
818,412 |
765,707 |
 |
|
1,285,900 |
1,178,162 |
Less accumulated depreciation
and amortization |
(254,250) |
(233,848) |
 |
| Net real estate held for investment |
1,031,650 |
944,314 |
| Real estate held for sale, net |
6,528 |
23,356 |
 |
| Net real estate |
1,038,178 |
967,670 |
| Cash and cash equivalents |
8,921 |
2,467 |
| Accounts receivable |
4,408 |
4,857 |
| Goodwill, net |
17,206 |
17,206 |
| Other assets |
11,517 |
11,508 |
 |
|   Total assets |
$ 1,080,230 |
$ 1,003,708 |
 |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| Distributions payable |
$ 6,801 |
$ 6,238 |
| Accounts payable and accrued expenses |
5,047 |
5,834 |
| Other liabilities |
6,227 |
4,543 |
| Lines of credit payable |
109,700 |
85,300 |
| Notes payable |
230,000 |
230,000 |
 |
| Total liabilities |
357,775 |
331,915 |
 |
Stockholders equity:
Preferred stock and paid in capital, par
value $1.00 per share, 20,000,000
shares authorized, 4,125,700 shares
issued and outstanding |
99,368 |
99,368 |
Common stock and paid in capital, par
value $1.00 per share, 100,000,000
shares authorized, 34,874,827 and
32,829,111 shares issued and
outstanding in 2002 and 2001,
respectively |
855,818 |
795,505 |
| Distributions in excess of net income |
(232,731) |
(223,080)
|
 |
| Total stockholders equity |
722,455 |
671,793 |
 |
| Total liabilities and stockholders equity |
$ 1,080,230 |
$ 1,003,708 |
 |
|