|

CONSOLIDATED BALANCE SHEETS As of December 31, 2000 and 1999 (dollars in thousands, except per share data)
|
 |

2000 |

1999 |
 |
| ASSETS |
|
|
| Real estate, at cost: |
|
|
| Land |
$ 368,057 |
$ 338,489 |
| Buildings and improvements |
705,470 |
678,763 |
 |
|
1,073,527 |
1,017,252 |
| Less accumulated depreciation and amortization |
(212,379) |
(179,421) |
 |
| Net real estate held for investment |
861,148 |
837,831 |
| Real estate held for sale, net |
33,130 |
29,262 |
 |
| Net real estate |
894,278 |
867,093 |
| Cash and cash equivalents |
3,815 |
773 |
| Accounts receivable |
5,053 |
3,407 |
| Goodwill, net |
18,130 |
19,053 |
| Other assets |
13,490 |
15,078 |
 |
|   Total assets |
$ 934,766 |
$ 905,404 |
 |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| Distributions payable |
$ 4,914 |
$ 4,828 |
| Accounts payable and accrued expenses |
5,969 |
12,792 |
| Other liabilities |
4,314 |
3,753 |
| Line of credit payable |
174,000 |
119,200 |
| Notes payable |
230,000 |
230,000 |
 |
| Total liabilities |
419,197 |
370,573 |
 |
| Stockholders equity |
|
|
| Preferred stock and paid in capital, par value $1.00 per share, 20,000,000 shares authorized, 4,125,700 and 4,140,000 shares issued and outstanding in 2000 and 1999, respectively |
99,368 |
99,679 |
| Common stock and paid in capital, par value $1.00 per share, 100,000,000 shares authorized, 26,563,419 and 26,822,164 shares issued and outstanding in 2000 and 1999, respectively |
630,932 |
636,611 |
| Distributions in excess of net income |
(214,731) |
(201,459)
|
 |
| Total stockholders equity |
515,569 |
534,831 |
 |
| Total liabilities and stockholders equity |
$ 934,766 |
$ 905,404 |
 |
|