|

CONSOLIDATED BALANCE SHEETS
As of December 31, 2001 and December 31, 2000 (dollars in thousands, except per share data)
|
 |

2001 |

2000 |
 |
| ASSETS |
|
|
| Real estate, at cost: |
|
|
| Land |
$ 412,455 |
$ 368,057 |
| Buildings and improvements |
765,707 |
705,470 |
 |
|
1,178,162 |
1,073,527 |
Less accumulated depreciation and
amortization |
(233,848) |
(212,379) |
 |
| Net real estate held for investment |
944,314 |
861,148 |
| Real estate held for sale, net |
23,356 |
33,130 |
 |
| Net real estate |
967,670 |
894,278 |
| Cash and cash equivalents |
2,467 |
3,815 |
| Accounts receivable |
4,857 |
5,053 |
| Goodwill, net |
17,206 |
18,130 |
| Other assets |
11,508 |
13,490 |
 |
|   Total assets |
$ 1,003,708 |
$ 934,766 |
 |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| Distributions payable |
$ 6,238 |
$ 4,914 |
| Accounts payable and accrued expenses |
5,834 |
5,969 |
| Other liabilities |
4,543 |
4,314 |
| Lines of credit payable |
85,300 |
174,000 |
| Notes payable |
230,000 |
230,000 |
 |
| Total liabilities |
331,915 |
419,197 |
 |
| Stockholders equity |
|
|
Preferred stock and paid in capital, par
value $1.00 per share, 20,000,000
shares authorized, 4,125,700 shares
issued and outstanding |
99,368 |
99,368 |
Common stock and paid in capital, par
value $1.00 per share, 100,000,000
shares authorized, 32,829,111 and
26,563,519 shares issued and
outstanding in 2001 and 2000,
respectively |
795,505 |
630,932 |
| Distributions in excess of net income |
(223,080) |
(214,731)
|
 |
| Total stockholders equity |
671,793 |
515,569 |
 |
| Total liabilities and stockholders equity |
$ 1,003,708 |
$ 934,766 |
 |
|